Listing ID7546248
Price$546,331
StatusActive
Bedrooms5
Total Baths3
Full Baths2
Partial Baths1
SqFt
1,866
Acres
0.220
CountyDenver
SubdivisionBarnum
Year Built1910
Property TypeResidential
Great investor opportunity! Passive income with steady long term tenant!
Gross Income: $31,200
Expenses: $3,883.46
Net Operating Income: $27,316.54
5% cap rate
Tenant has occupied the property since May of 2018, and Tenant has made on time payments EVERY MONTH! Seller can provide proof via bank statements. Tenant pays maintenance on the property.
Tenant currently pays $2,600/mo and their lease expires May 31, 2026. If investor wanted a longer lease term, tenant wants to stay longer.
County
Denver
Half Baths
1
Property Type
Residential
Subdivision
Barnum
Year Built
1910
Zoning
E-SU-D1X
Above Grade Finished Area
1626
Basement
Partial
Basement
yes
Below Grade Unfinished Area
240.00
Cooling
Other
Heating
Forced Air
Levels
Two
Living Area
1626
Main Level Bathrooms
2
Main Level Bedrooms
2
Room Count
11
Upper Level Bathrooms
1
Upper Level Bedrooms
3
Attached Garage
no
Carport Spaces
2
Construction Materials
Wood Siding
Lot Features
Level
Lot Size Area
9583
Lot Size Square Feet
9583
Lot Size Units
Square Feet
Parking Count
1
Parking Total
2
Roof
Composition
Sewer
Public Sewer
Structure Type
House
Country
US
Elementary School
Barnum
Elementary School District
Denver 1
High School
West
High School District
Denver 1
Middle Or Junior School
Compass Academy
Middle Or Junior School District
Denver 1
Senior Community
no
Allowed use case groups
IDX
Association
no
Contract Earnest Check To
Title Company
Home Warranty
no
Mls Status
Active
PPA
2483321.82
PSF Above Grade
336.00
PSF Finished
336.00
PSF Total
292.78
Submitted Prospect
no
Exclusions
Tenant's personal property
Listing Terms
1031 Exchange, Cash, Conventional
Ownership
Agent Owner
Price Type
List Price
Restrictions Covenants
no
Special Listing Conditions
None
Special Taxing District
no
Tax Annual Amount
2103.46
Tax Year
2022
Water Included
no
Contact - Listing ID 7546248
Living Room Real Estate
3947 Haddon Rd
Denver, CO 80205
Phone: 303-720-8491
Data services provided by IDX Broker
